Brixwise

02 · Rent to Rent

Rent it. Re-let it. Profit from the spread.

You sign an agreement with the landlord at one rent, then operate the unit — typically SA or HMO rooms — at a higher income. Tight margins, real risk. We'll tell you if the spread justifies the setup cost.

01The Agreement

£/mo

What you pay the landlord every month. Negotiate this — every £100 off is £1,200/yr of profit.

mo

How long the landlord agreement runs. 3-5 years is typical.

£

One-off cost to make it legal and lettable: furniture, EICR, gas safety, alarms, photos.

02Income Model

Pick the model so the explanation matches what you're really doing.

£/mo

For SA: nightly rate × occupancy × ~30. For HMO: sum of room rents at full occupancy minus a void allowance.

£/mo

Bills, consumables, wifi, council tax (if you cover it).

%

10–15% for HMO, 20–25% for SA. Include it even if you self-manage today.

Untitled deal
Strong deal

Strong R2R deal — £762/mo on a £6,000 setup.

After paying £1,100 to the landlord and £538 in costs, you'd clear £762 a month — a 31.8% margin.

Your £6,000 setup would pay back in 8 months, leaving £27,432 of profit over the 36-month agreement.

That's a 152.4% return on capital each year.

Levers to improve this deal
  • Rent to landlord. Every £100 you negotiate off rent is £1,200/yr of pure profit.
  • Income (occupancy or room rates). Mid-stay model: pushing occupancy from 80% → 90% changes profit dramatically.
  • Setup cost. Cheaper compliance/furnishing = faster payback and higher ROCE.
Net monthly profit
£762
31.8% margin
Annual profit
£9,144
ROCE
152%
return on capital employed
Payback period
8 months
time to recover setup cost

The maths

Gross monthly income
£2,400
Less: rent to landlord
− £1,100
Less: operating costs
− £250
Less: 12% management
− £288
Net monthly profit
£762
Annual profit
£9,144
Total profit over 36-month contract
£27,432
Setup cost
£6,000
Payback period
8 months
Disclaimer. This tool provides estimates for informational and educational purposes only and does not constitute financial, investment, tax or legal advice, or a financial promotion. All figures are projections based on the inputs you provide and are not guaranteed. Always carry out your own due diligence and seek independent professional advice before making any investment decision.